WESTPORT, Conn.--(BUSINESS WIRE)--Feb. 21, 2017--
Terex Corporation (NYSE:TEX) today announced a fourth quarter 2016 loss
from continuing operations of $313.9 million, or ($2.96) per share, on net sales of $1.0 billion. In the fourth quarter of 2015, the reported income from continuing operations was $23.8 million, or $0.22 per share, on net sales of $1.2 billion. Excluding after-tax charges of $321.3 million, income from continuing operations, as adjusted, for the fourth quarter of 2016 was $7.4 million, or $0.07 per share. This compares to income from continuing operations, as adjusted, of $32.0 million or $0.29 per share in the fourth quarter of 2015. The Glossary at the end
of this press release contains further details regarding these non-GAAP measures.
For the full year 2016, Terex reported a loss from continuing operations of $193.0 million, or ($1.79) per share, on net sales of $4.4 billion, compared to income from continuing operations of $128.4 million, or $1.17 per share, on net sales of $5.0 billion for the full year 2015. Income from continuing operations, as adjusted, for the full year 2016 was $95.3 million, or $0.88 per share, compared to $154.6 million, or $1.41 per share, in 2015.
“Our fourth quarter results were in line with our expectations and reflect the challenging global market conditions,” said John L. Garrison, Terex President and CEO.
“We have taken significant steps to better position Terex for the future,” continued Mr. Garrison. “We completed the sale of our MHPS business, initiated major restructuring actions within our Cranes segment, and dramatically improved our balance sheet. We continue to implement our strategy, to focus and simplify the company, and build capabilities in key commercial and operational areas.”
Mr. Garrison continued, “Looking ahead to 2017, we expect our primary global markets to remain challenging. We anticipate lower fleet replacement demand from North American AWP rental customers. The global Crane market remains challenging and we expect a further decline in 2017. We anticipate modest growth in our Materials Processing business. Combined with our cost reduction actions and capital structure improvements, we expect to deliver 2017 earnings per share of between $0.60 and $0.80, excluding restructuring, impact from our ownership interest in Konecranes, and other unusual items, on net sales of approximately $3.9 billion.”
Re-segmentation and Non-GAAP Measures
The current and prior period results reflect the re-segmentation of our
scrap material handling, concrete mixer trucks and concrete paver
business from our former Construction segment into MP, and part of the
North American services business from Cranes to MHPS and AWP. Our MHPS
business is reported as a discontinued operation. Remaining product
lines of our former Construction segment, such as mini-excavators,
loader backhoes and site dumpers are included in Corporate and Other.
Results of operations reflect continuing operations. All per share
amounts are on a fully diluted basis. A comprehensive review of the
quarterly financial performance is contained in the presentation that
will accompany the Company’s earnings conference call.
In this press release, Terex refers to various GAAP (U.S. generally
accepted accounting principles) and non-GAAP financial measures. These
non-GAAP measures may not be comparable to similarly titled measures
being disclosed by other companies. Terex believes that this non-GAAP
information is useful to understanding its operating results and the
ongoing performance of its underlying businesses.
The Company provides guidance on a non-GAAP basis as the Company cannot
predict with a reasonable degree of certainty some elements that are
included in reported GAAP results, such as the timing and impact of our
ownership interest in Konecranes and future restructuring charges.
The Glossary at the end of this press release contains further details
about this subject.
Conference call
The Company has scheduled a one hour conference call to review the
financial results on Wednesday, February 22, 2017 at 8:30 a.m. ET. John
L. Garrison, President and CEO, will host the call. A simultaneous
webcast of this call will be available on the Company’s website, www.terex.com.
To listen to the call, select “Investor Relations” from the home page
and click on the webcast microphone link. Participants are encouraged to
access the call 10 minutes prior to the starting time. The call will
also be archived on the Company’s website under “Audio Archives” in the
“Investor Relations” section of the website.
Forward-Looking Statements
This press release contains forward-looking information regarding future events or the Company’s future financial performance based on the current expectations of Terex Corporation. In addition, when included in this press release, the words “may,” “expects,” “intends,” “anticipates,” “plans,” “projects,” “estimates” and the negatives thereof and analogous or similar expressions are intended to identify forward-looking statements. However, the absence of these words does not mean that the statement is not forward-looking. The Company has based these forward-looking statements on current expectations and projections about future events. These statements are not guarantees of future performance.
Because forward-looking statements involve risks and uncertainties,
actual results could differ materially. Such risks and
uncertainties, many of which are beyond the control of Terex, include
among others: Our business is cyclical and weak general economic
conditions affect the sales of our products and financial results; the
need to comply with restrictive covenants contained in our debt
agreements; our ability to generate sufficient cash flow to service our
debt obligations and operate our business; our ability to access the
capital markets to raise funds and provide liquidity; our business is
sensitive to government spending; our business is highly competitive and
is affected by our cost structure, pricing, product initiatives and
other actions taken by competitors; our retention of key management
personnel; the financial condition of suppliers and customers, and their
continued access to capital; our providing financing and credit support
for some of our customers; we may experience losses in excess of
recorded reserves; the carrying value of goodwill could become impaired;
our ability to obtain parts and components from suppliers on a timely
basis at competitive prices; our business is global and subject to
changes in exchange rates between currencies, commodity price changes,
regional economic conditions and trade restrictions; our operations are
subject to a number of potential risks that arise from operating a
multinational business, including compliance with changing regulatory
environments, the Foreign Corrupt Practices Act and other similar laws
and political instability; a material disruption to one of our
significant facilities; possible work stoppages and other labor matters;
compliance with changing laws and regulations, particularly
environmental and tax laws and regulations; litigation, product
liability claims, intellectual property claims, class action lawsuits
and other liabilities; our ability to comply with an injunction and
related obligations imposed by the United States Securities and Exchange
Commission (“SEC”); disruption or breach in our information technology
systems; and other factors, risks and uncertainties that are more
specifically set forth in our public filings with the SEC.
Actual events or the actual future results of Terex may differ
materially from any forward-looking statement due to these and other
risks, uncertainties and significant factors. The forward-looking
statements speak only as of the date of this release. Terex
expressly disclaims any obligation or undertaking to release publicly
any updates or revisions to any forward-looking statement included in
this release to reflect any changes in expectations with regard thereto
or any changes in events, conditions, or circumstances on which any such
statement is based.
About Terex
Terex Corporation is a global manufacturer of lifting and material processing products and services that deliver lifecycle solutions to maximize customer return on investment. The company reports in
three business segments: Aerial Work Platforms, Cranes, and Materials Processing. Terex delivers lifecycle solutions to a broad range of industries, including the construction, infrastructure, manufacturing, shipping, transportation, refining, energy, utility, quarrying and mining industries. Terex offers financial products and services to assist in the acquisition of Terex equipment through Terex Financial Services. Terex uses its website (www.terex.com) and its Facebook page (www.facebook.com/TerexCorporation) to make information available to its investors and the market.
|
TEREX CORPORATION AND SUBSIDIARIES CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS (unaudited) (in
millions, except per share data)
|
|
|
|
Three Months
|
|
Full Year
|
|
|
Ended December 31,
|
|
Ended December 31,
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Net sales
|
|
$
|
974.7
|
|
$
|
1,167.6
|
|
$
|
4,443.1
|
|
$
|
5,021.7
|
Cost of goods sold
|
|
|
(870.0)
|
|
|
(952.3)
|
|
|
(3,730.7)
|
|
|
(4,050.5)
|
Gross profit
|
|
|
104.7
|
|
|
215.3
|
|
|
712.4
|
|
|
971.2
|
Selling, general and administrative expenses
|
|
|
(200.8)
|
|
|
(158.1)
|
|
|
(684.2)
|
|
|
(647.5)
|
Goodwill Impairment
|
|
|
(176.0)
|
|
|
—
|
|
|
(176.0)
|
|
|
—
|
Income (loss) from operations
|
|
|
(272.1)
|
|
|
57.2
|
|
|
(147.8)
|
|
|
323.7
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1.0
|
|
|
1.0
|
|
|
4.3
|
|
|
3.8
|
Interest expense
|
|
|
(26.4)
|
|
|
(25.6)
|
|
|
(102.0)
|
|
|
(108.1)
|
Other income (expense) – net
|
|
|
(11.5)
|
|
|
(5.9)
|
|
|
(25.2)
|
|
|
(23.7)
|
Income (loss) from continuing operations before income taxes
|
|
|
(309.0)
|
|
|
26.7
|
|
|
(270.7)
|
|
|
195.7
|
(Provision for) benefit from income taxes
|
|
|
(5.1)
|
|
|
(3.0)
|
|
|
77.4
|
|
|
(67.5)
|
Income (loss) from continuing operations
|
|
|
(314.1)
|
|
|
23.7
|
|
|
(193.3)
|
|
|
128.2
|
Income (loss) from discontinued operations – net of tax
|
|
|
47.7
|
|
|
(9.0)
|
|
|
14.3
|
|
|
17.4
|
Gain (loss) on disposition of discontinued operations- net of tax
|
|
|
—
|
|
|
1.9
|
|
|
3.5
|
|
|
3.4
|
Net income (loss)
|
|
|
(266.4)
|
|
|
16.6
|
|
|
(175.5)
|
|
|
149.0
|
Net loss (income) from continuing operations attributable to
non-controlling interest
|
|
|
0.2
|
|
|
0.1
|
|
|
0.3
|
|
|
0.2
|
Net (income) loss from discontinued operations attributable to
non-controlling interest
|
|
|
(1.0)
|
|
|
(0.2)
|
|
|
(0.9)
|
|
|
(3.3)
|
Net income (loss) attributable to Terex Corporation
|
|
$
|
(267.2)
|
|
$
|
16.5
|
|
$
|
(176.1)
|
|
$
|
145.9
|
Amounts attributable to Terex Corporation common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(313.9)
|
|
$
|
23.8
|
|
$
|
(193.0)
|
|
$
|
128.4
|
Income (loss) from discontinued operations – net of tax
|
|
|
46.7
|
|
|
(9.2)
|
|
|
13.4
|
|
|
14.1
|
Gain (loss) on disposition of discontinued operations – net of tax
|
|
|
—
|
|
|
1.9
|
|
|
3.5
|
|
|
3.4
|
Net income (loss) attributable to Terex Corporation
|
|
$
|
(267.2)
|
|
$
|
16.5
|
|
$
|
(176.1)
|
|
$
|
145.9
|
Basic Earnings (Loss) per Share Attributable to Terex Corporation Common
Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(2.96)
|
|
$
|
0.22
|
|
$
|
(1.79)
|
|
$
|
1.20
|
Income (loss) from discontinued operations – net of tax
|
|
|
0.44
|
|
|
(0.09)
|
|
|
0.13
|
|
|
0.13
|
Gain (loss) on disposition of discontinued operations – net of tax
|
|
|
—
|
|
|
0.02
|
|
|
0.03
|
|
|
0.03
|
Net income (loss) attributable to Terex Corporation
|
|
$
|
(2.52)
|
|
$
|
0.15
|
|
$
|
(1.63)
|
|
$
|
1.36
|
Diluted Earnings (Loss) per Share Attributable to Terex Corporation Common
Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(2.96)
|
|
$
|
0.22
|
|
$
|
(1.79)
|
|
$
|
1.17
|
Income (loss) from discontinued operations – net of tax
|
|
|
0.44
|
|
|
(0.09)
|
|
|
0.13
|
|
|
0.13
|
Gain (loss) on disposition of discontinued operations – net of tax
|
|
|
—
|
|
|
0.02
|
|
|
0.03
|
|
|
0.03
|
Net income (loss) attributable to Terex Corporation
|
|
$
|
(2.52)
|
|
$
|
0.15
|
|
$
|
(1.63)
|
|
$
|
1.33
|
Weighted average number of shares outstanding in per share
calculation
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
105.9
|
|
|
108.5
|
|
|
107.9
|
|
|
107.4
|
Diluted
|
|
|
105.9
|
|
|
109.4
|
|
|
107.9
|
|
|
109.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEREX CORPORATION AND SUBSIDIARIES CONDENSED
CONSOLIDATED BALANCE SHEET (unaudited) (in millions)
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2016
|
|
2015
|
Assets
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
428.5
|
|
$
|
371.2
|
Other current assets
|
|
|
|
1,539.1
|
|
|
2,019.4
|
Current assets held for sale
|
|
|
|
732.9
|
|
|
749.6
|
Total current assets
|
|
|
|
2,700.5
|
|
|
3,140.2
|
Non-current assets
|
|
|
|
|
|
|
|
Property, plant and equipment – net
|
|
|
|
304.6
|
|
|
371.9
|
Other non-current assets
|
|
|
|
830.4
|
|
|
943.4
|
Non-current assets held for sale
|
|
|
|
1,171.3
|
|
|
1,160.5
|
Total non-current assets
|
|
|
|
2,306.3
|
|
|
2,475.8
|
Total assets
|
|
|
$
|
5,006.8
|
|
$
|
5,616.0
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
Notes payable and current portion of long-term debt
|
|
|
$
|
13.8
|
|
$
|
66.4
|
Other current liabilities
|
|
|
|
939.4
|
|
|
946.2
|
Current liabilities held for sale
|
|
|
|
453.8
|
|
|
446.0
|
Total current liabilities
|
|
|
|
1,407.0
|
|
|
1,458.6
|
Non-current liabilities
|
|
|
|
|
|
|
|
Long-term debt, less current portion
|
|
|
|
1,562.0
|
|
|
1,729.8
|
Other non-current liabilities
|
|
|
|
204.5
|
|
|
217.1
|
Non-current liabilities held for sale
|
|
|
|
312.1
|
|
|
298.5
|
Total non-current liabilities
|
|
|
|
2,078.6
|
|
|
2,245.4
|
Total liabilities
|
|
|
|
3,485.6
|
|
|
3,704.0
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
|
1,521.2
|
|
|
1,912.0
|
Total liabilities and stockholders’ equity
|
|
|
$
|
5,006.8
|
|
$
|
5,616.0
|
|
|
|
|
|
|
|
|
|
TEREX CORPORATION AND SUBSIDIARIES CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited) (in
millions)
|
|
|
|
|
Full Year
|
|
|
Ended December 31,
|
|
|
|
2016
|
|
2015
|
Operating Activities
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
(175.5)
|
|
$
|
149.0
|
Depreciation and amortization
|
|
|
|
96.7
|
|
|
132.4
|
Changes in operating assets and liabilities and non-cash charges
|
|
|
|
445.8
|
|
|
(68.5)
|
Net cash provided by (used in) operating activities
|
|
|
|
367.0
|
|
|
212.9
|
Investing Activities
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
(73.0)
|
|
|
(103.8)
|
Other investing activities, net
|
|
|
|
61.2
|
|
|
(68.9)
|
Net cash (used in) provided by investing activities
|
|
|
|
(11.8)
|
|
|
(172.7)
|
Financing Activities
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
(300.1)
|
|
|
(14.4)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
(19.7)
|
|
|
(37.5)
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
35.4
|
|
|
(11.7)
|
Cash and cash equivalents at beginning of period
|
|
|
|
466.5
|
|
|
478.2
|
Cash and cash equivalents at end of period
|
|
|
$
|
501.9
|
|
$
|
466.5
|
|
|
|
|
|
|
|
|
|
TEREX CORPORATION AND SUBSIDIARIES SEGMENT RESULTS
DISCLOSURE (unaudited) (in millions)
|
|
|
|
Q4
|
|
Year-to-Date
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
|
% of
|
|
|
|
|
% of
|
|
|
|
|
% of
|
|
|
|
|
% of
|
|
|
Net Sales
|
|
|
Net Sales
|
|
|
Net Sales
|
|
|
Net Sales
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
974.7
|
|
|
|
$
|
1,167.6
|
|
|
|
$
|
4,443.1
|
|
|
|
$
|
5,021.7
|
|
|
Income (loss) from operations
|
|
$
|
(272.1)
|
|
(27.9%)
|
|
$
|
57.2
|
|
4.9%
|
|
$
|
(147.8)
|
|
(3.3%)
|
|
$
|
323.7
|
|
6.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AWP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
379.0
|
|
|
|
$
|
459.3
|
|
|
|
$
|
1,977.8
|
|
|
|
$
|
2,246.0
|
|
|
Income from operations
|
|
$
|
18.2
|
|
4.8%
|
|
$
|
41.6
|
|
9.1%
|
|
$
|
177.4
|
|
9.0%
|
|
$
|
270.2
|
|
12.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cranes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
327.0
|
|
|
|
$
|
406.2
|
|
|
|
$
|
1,274.5
|
|
|
|
$
|
1,566.5
|
|
|
Income (loss) from operations
|
|
$
|
(280.2)
|
|
(85.7%)
|
|
$
|
20.5
|
|
5.0%
|
|
$
|
(321.7)
|
|
(25.2%)
|
|
$
|
56.3
|
|
3.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
236.3
|
|
|
|
$
|
241.5
|
|
|
|
$
|
944.5
|
|
|
|
$
|
940.1
|
|
|
Income from operations
|
|
$
|
22.4
|
|
9.5%
|
|
$
|
13.8
|
|
5.7%
|
|
$
|
86.3
|
|
9.1%
|
|
$
|
68.6
|
|
7.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corp and Other / Eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
32.4
|
|
|
|
$
|
60.6
|
|
|
|
$
|
246.3
|
|
|
|
$
|
269.1
|
|
|
Loss from operations
|
|
$
|
(32.5)
|
|
n/m
|
|
$
|
(18.7)
|
|
(30.9%)
|
|
$
|
(89.8)
|
|
(36.5%)
|
|
$
|
(71.4)
|
|
(26.5%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GLOSSARY
In an effort to provide investors with additional information regarding
the Company’s results, Terex refers to various GAAP (U.S. generally
accepted accounting principles) and non-GAAP financial measures which
management believes provides useful information to investors. These
non-GAAP measures may not be comparable to similarly titled measures
being disclosed by other companies. In addition, the Company believes
that non-GAAP financial measures should be considered in addition to,
and not in lieu of, GAAP financial measures. Terex believes that this
non-GAAP information is useful to understanding its operating results
and the ongoing performance of its underlying businesses. Management of
Terex uses both GAAP and non-GAAP financial measures to establish
internal budgets and targets and to evaluate the Company’s financial
performance against such budgets and targets.
The amounts described below are unaudited, are reported in millions of
U.S. dollars (except share data and percentages), and are as of or for
the period ended December 31, 2016, unless otherwise indicated.
2017 Outlook: The Company’s 2017 outlook for earnings per share
is a non-GAAP financial measure because it excludes items such as
restructuring and other related charges, impact from our ownership
interest in Konecranes, deal related costs, the impact of the release of
tax valuation allowances, and gains and losses on divestitures. The
Company is not able to reconcile these forward-looking non-GAAP
financial measures to their most directly comparable forward-looking
GAAP financial measures without unreasonable efforts because the Company
is unable to predict with a reasonable degree of certainty the exact
timing and impact of such items. The unavailable information could have
a significant impact on the Company’s full-year 2017 GAAP financial
results.
After-tax gains or losses and per share amounts are calculated
using pre-tax amounts, applying a tax rate based on jurisdictional rates
to arrive at an after-tax amount. This number is divided by diluted
weighted average shares outstanding to provide the impact on earnings
per share. The Company highlights the impact of these items because when
discussing earnings per share, the Company adjusts for items it believes
are not reflective of ongoing operating activities in the periods.
Restructuring and related charges are a recurring item as Terex’s
restructuring programs usually require more than one year to fully
implement and the Company is continually seeking to take actions that
could enhance its efficiency. Although recurring, these charges are
subject to significant fluctuations from period to period due to varying
levels of restructuring activity and the inherent imprecision in the
estimates used to recognize the costs and taxes associated with
severance and termination benefits in the countries in which the
restructuring actions occur.
|
|
|
|
|
|
|
|
|
Q4 2016
|
|
Income (loss) from Continuing Operations before Taxes
|
|
(Provision for) benefit from Income Taxes*
|
|
Income (loss) from Continuing Operations**
|
|
Earnings (loss) per share***
|
As Reported (GAAP)
|
|
$
|
(309.0
|
)
|
|
(5.1
|
)
|
|
(313.9
|
)
|
|
$
|
(2.96
|
)
|
Deal Related
|
|
|
(9.0
|
)
|
|
3.0
|
|
|
(6.0
|
)
|
|
|
(0.06
|
)
|
Restructuring & Related
|
|
|
89.2
|
|
|
(5.5
|
)
|
|
83.7
|
|
|
|
0.79
|
|
Transformation
|
|
|
9.3
|
|
|
(2.6
|
)
|
|
6.7
|
|
|
|
0.06
|
|
Goodwill/Asset Impairment
|
|
|
219.6
|
|
|
(16.6
|
)
|
|
203.0
|
|
|
|
1.92
|
|
Tax Related
|
|
|
-
|
|
|
33.9
|
|
|
33.9
|
|
|
|
0.32
|
|
As Adjusted (Non-GAAP)
|
|
$
|
0.1
|
|
|
7.1
|
|
|
7.4
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
* Tax effect on adjustments is calculated using a jurisdictional
blended tax rate
|
** Excludes $0.2 million net loss attributable to non-controlling
interest
|
*** Based on diluted weighted average shares outstanding of 105.9
million
|
|
|
|
|
|
|
|
|
|
|
Full Year 2016
|
|
Income (loss) from Continuing Operations before Taxes
|
|
(Provision for) benefit from Income Taxes*
|
|
Income (loss) from Continuing Operations**
|
|
Earnings (loss) per share***
|
As Reported (GAAP)
|
|
$
|
(270.7
|
)
|
|
77.4
|
|
|
(193.0
|
)
|
|
$
|
(1.79
|
)
|
Deal Related
|
|
|
20.5
|
|
|
(3.4
|
)
|
|
17.1
|
|
|
|
0.16
|
|
Restructuring & Related
|
|
|
137.2
|
|
|
(19.9
|
)
|
|
117.3
|
|
|
|
1.09
|
|
Transformation
|
|
|
9.3
|
|
|
(2.6
|
)
|
|
6.7
|
|
|
|
0.06
|
|
Goodwill/Asset Impairment
|
|
|
219.6
|
|
|
(16.6
|
)
|
|
203.0
|
|
|
|
1.88
|
|
Tax Related
|
|
|
-
|
|
|
(55.8
|
)
|
|
(55.8
|
)
|
|
|
(0.52
|
)
|
As Adjusted (Non-GAAP)
|
|
$
|
115.9
|
|
|
(20.9
|
)
|
|
95.3
|
|
|
$
|
0.88
|
|
|
|
|
|
|
|
|
|
|
* Tax effect on adjustments is calculated using a jurisdictional
blended tax rate
|
** Excludes $0.3 million net loss attributable to non-controlling
interest
|
*** Based on diluted weighted average shares outstanding of 107.9
million
|
|
|
|
|
|
|
|
|
|
|
Q4 2015
|
|
Income (loss) from Continuing Operations before Taxes
|
|
(Provision for) benefit from Income Taxes*
|
|
Income (loss) from Continuing Operations**
|
|
Earnings (loss) per share***
|
As Reported (GAAP)
|
|
$ 26.7
|
|
(3.0)
|
|
23.8
|
|
$ 0.22
|
Deal Related
|
|
5.9
|
|
(0.9)
|
|
5.0
|
|
0.05
|
Restructuring & Related
|
|
4.0
|
|
(0.8)
|
|
3.2
|
|
0.02
|
As Adjusted (Non-GAAP)
|
|
$ 36.6
|
|
(4.7)
|
|
32.0
|
|
$ 0.29
|
|
|
|
|
|
|
|
|
|
* Tax effect on adjustments is calculated using a jurisdictional
blended tax rate
|
** Excludes $0.1 million net loss attributable to non-controlling
interest
|
*** Based on diluted weighted average shares outstanding of 109.4
million
|
|
|
|
|
|
|
|
|
|
|
Full Year 2015
|
|
Income (loss) from Continuing Operations before Taxes
|
|
(Provision for) benefit from Income Taxes*
|
|
Income (loss) from Continuing Operations**
|
|
Earnings (loss) per share***
|
As Reported (GAAP)
|
|
$
|
195.7
|
|
(67.5
|
)
|
|
128.4
|
|
$
|
1.17
|
Deal Related
|
|
|
14.5
|
|
(1.6
|
)
|
|
12.9
|
|
|
0.12
|
Restructuring & Related
|
|
|
15.8
|
|
(4.1
|
)
|
|
11.7
|
|
|
0.11
|
Product Campaign
|
|
|
2.5
|
|
(0.9
|
)
|
|
1.6
|
|
|
0.01
|
As Adjusted (Non-GAAP)
|
|
$
|
228.5
|
|
(74.1
|
)
|
|
154.6
|
|
$
|
1.41
|
|
|
|
|
|
|
|
|
|
* Tax effect on adjustments is calculated using a jurisdictional
blended tax rate
|
** Excludes $0.2 million net loss attributable to non-controlling
interest
|
*** Based on diluted weighted average shares outstanding of 109.6
million
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20170221006648/en/
Source: Terex Corporation
Terex Corporation
Brian J. Henry, 203-222-5954
Senior Vice
President
Business Development & Investor Relations
brian.henry@terex.com