Combination of Two Highly Complementary Businesses to Create a Global
Leader in Lifting & Material Handling Solutions
-
Creates an industry leader with expected $10.0 billion in pro forma
2014 revenue
-
Results in a stronger more competitive global lifting and material
handling company
-
Expected to be accretive to both companies' shareholders in first
full year
-
Identified annual after-tax synergies of at least $119 million
-
New Company plans to authorize a $1.5 billion share repurchase and
initial annual dividend of approximately $1.15 per share
WESTPORT, Conn. & HYVINKAA, Finland--(BUSINESS WIRE)--Aug. 11, 2015--
Terex Corporation (NYSE:TEX) ("Terex") and Konecranes Plc (Helsinki:
KCR1V.HE) ("Konecranes") today jointly announced that their respective
Boards of Directors have unanimously approved a definitive business
combination agreement and the resulting all-stock merger of equals.
Konecranes and Terex will combine to create a single company with
estimated pro forma 2014 revenues and EBITDA of $10.0 billion and $845
million, respectively. Upon completion of the transaction, Terex
shareholders will own approximately 60% of the combined company and
Konecranes shareholders will own approximately 40%. The new company will
be named Konecranes Terex Plc and will be incorporated in Finland.
Compelling Strategic Rationale
The combination will bring together two complementary leaders in cranes,
materials handling, and equipment servicing solutions to create a
premier industrial company. The combined company is expected to create
enhanced shareholder value in a variety of ways, among them:
-
Increased global scale with enhanced competitiveness to rival low-cost
emerging market players;
-
Broader presence in key sectors with greater opportunity to capitalize
on growth trends in the port and industrial sectors as well as
services;
-
More robust portfolio of complementary products and customer solutions;
-
Critical scale for further technology development and enhanced R&D
-
Significant operational and corporate synergies and complimentary
geographic profiles; and
-
Strong balance sheet and cash flow generation to support growth and
return of capital to shareholders
Terex CEO Ron DeFeo commented “This merger brings together two great
businesses and through synergies provides another lever that is within
our control to deliver value-creation to both the shareholders of Terex
and Konecranes. We have a deep respect for Konecranes and look forward
to joining forces with them to build a stronger and more diverse company
that will be in an excellent position to succeed in a dynamic and highly
competitive global industry.”
"The combination of Konecranes and Terex is a defining step in the
history of both companies," added Stig Gustavson, Chairman of
Konecranes. "With a focus on Lifting and Material Handling solutions,
Konecranes Terex will be in an excellent position to deliver enhanced
growth in revenue and margins through several strategic advantages,
including significant cross-selling opportunities. There is a common
culture between the two organizations, with both companies having long
histories of designing competitive and innovative solutions. Together,
we will have the opportunity to expand what Konecranes and Terex have
built and become even stronger in the future."
Governance and Management
Upon close of the transaction, the combined company will appoint nine
Directors comprised of five Terex Directors and four Konecranes
Directors. The Konecranes Chairman and the Terex CEO will become,
respectively, the Chairman and the CEO of the combined company at
closing. The combined company will maintain significant headquarters in
Westport, Connecticut USA and Hyvinkää, Finland. Following completion of
the transaction, Konecranes Terex Plc is expected to have approximately
32,000 employees worldwide. The combined company is planned to be listed
on Nasdaq Helsinki and New York Stock Exchange.
Approvals and Timing
The transaction is subject to approval by Terex shareholders, by
Konecranes shareholders, regulatory approvals and customary closing
conditions. Closing is expected to occur during the first half of 2016.
Conference Call
Terex Corporation and Konecranes Plc will be hosting a conference call
at 8:30 am Eastern on Tuesday, August 11 2015 to provide an overview of
the transaction and answer analysts’ questions.
Investors in North America can access the call by dialing 877-726-6603.
For investors outside of North American can access the call by dialing
706-634-5517. No passcode will be required; referencing the TerexKonecranes call will be sufficient. The conference call also will be
available live on the company’s website at www.Terex.com.
Please log-in or dial-in at least 10 minutes prior to the start time to
ensure a connection.
Advisors
Credit Suisse Securities (USA) LLC is serving as exclusive financial
advisor to Terex and Fried Frank Harris Shriver & Jacobson LLP, Bryan
Cave LLP and Avance Attorneys Ltd are acting as legal counsel to Terex.
Perella Weinberg Partners is serving as financial advisor to Konecranes
and Skadden, Arps, Slate, Meagher & Flom LLP and Roschier, Attorneys
Ltd. are providing legal counsel to Konecranes.
About Konecranes
Konecranes is a world-leading group of Lifting BusinessesTM,
serving a broad range of customers, including manufacturing and process
industries, shipyards, ports and terminals. Konecranes provides
productivity-enhancing lifting solutions as well as services for lifting
equipment and machine tools of all makes. In 2014, Group sales totaled
$2.7 billion. The Group has approximately 12,000 employees at 626
locations in 48 countries. Konecranes is listed on the NASDAQ OMXHelsinki (symbol: KCR1V).
About Terex
Terex Corporation is a diversified global manufacturer reporting in five
business segments: Aerial Work Platforms, Construction, Cranes, Material
Handling & Port Solutions and Materials Processing. Terex manufactures a
broad range of equipment for use in various industries, including the
construction, infrastructure, quarrying, manufacturing, mining,
shipping, transportation, refining, energy and utility industries. Terex
offers financial products and services to assist in the acquisition of
Terex equipment through Terex Financial Services. Terex uses its website
(www.Terex.com)
and its Facebook page (www.facebook.com/TerexCorporation)
to make information available to its investors and the market.
Important Information For Investors And Shareholders
This document does not constitute an offer to sell or the solicitation
of an offer to buy any securities or a solicitation of any vote or
approval. In connection with the proposed transaction between Terex and
Konecranes, Terex and Konecranes will file relevant materials with the
Securities and Exchange Commission (the “SEC”), including a Konecranes
registration statement on Form F-4 that will include a proxy statement
of Terex that also constitutes a prospectus of Konecranes, and a
definitive proxy statement/prospectus will be mailed to stockholders of
Terex. INVESTORS AND SECURITY HOLDERS OF TEREX ARE URGED TO READ THE
PROXY STATEMENT/PROSPECTUS AND OTHER DOCUMENTS THAT WILL BE FILED WITH
THE SEC CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE
BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. Investors and security
holders will be able to obtain free copies of the registration statement
and the proxy statement/prospectus (when available) and other documents
filed with the SEC by Terex or Konecranes through the website maintained
by the SEC at http://www.sec.gov.
Copies of the documents filed with the SEC by Terex will be available
free of charge on Terex’s internet website at www.Terex.com.
Terex, its directors and certain of its executive officers may be
considered participants in the solicitation of proxies in connection
with the proposed transaction. Information about the directors and
executive officers of Terex is set forth in its proxy statement for its
2015 annual meeting of stockholders, which was filed with the SEC on
April 1, 2015. Other information regarding the participants in the proxy
solicitations and a description of their direct and indirect interests,
by security holdings or otherwise, will be contained in the proxy
statement/prospectus and other relevant materials to be filed with the
SEC when they become available.
Forward Looking Statements
This press release contains forward-looking information based on the
current expectations of Terex Corporation. Because forward-looking
statements involve risks and uncertainties, actual results could differ
materially. Such risks and uncertainties, many of which are beyond the
control of Terex, include those factors that are more specifically set
forth in the public filings of Terex with the Securities and Exchange
Commission. Actual events or the actual future results of Terex and
Konecranes may differ materially from any forward looking statement due
to those and other risks, uncertainties and significant factors. The
forward-looking statements speak only as of the date of this press
release.
Terex expressly disclaims any obligation or undertaking to release
publicly any updates or revisions to any forward-looking statement
included in this press release to reflect any changes in expectations
with regard thereto or any changes in events, conditions, or
circumstances on which any such statement is based.
APPENDIX 1: PRELIMINARY COMBINED FINANCIAL INFORMATION
The unaudited financial information presented below is based on adjusted
figures from Konecranes’ IFRS-based and Terex’s US GAAP-based audited
financial statements for the full year 2013 and 2014 as such without
adjusting them in any way to represent uniform accounting principles.
The combined financial information is for illustrative purposes only.
The combined financial information gives an indication of the combined
company’s sales and earnings assuming the activities were included in
the same company from the beginning of each period. The combined
financial information is based on a hypothetical situation and should
not be viewed as pro forma financial information as purchase price
allocation, differences in accounting standards, differences in
accounting principles and transaction costs have not been taken into
account. The combined financial information assumes the transaction to
be treated as reverse acquisition for accounting purposes. The
difference between transaction value, which has been calculated based on
the closing price of Konecranes’ shares as of August 7, 2015 and
Konecranes’ book equity has been allocated to non-current assets. The
expected synergies have not been included.
For the purposes of financial reporting, the actual combined financials
will, however, be determined on the basis of IFRS and/or US GAAP,
applied consistently, and will be calculated based on the transaction
value and the fair values of the identifiable assets and liabilities at
the closing date of the company that is ultimately determined to be
treated as acquired entity for accounting purposes. Income statement and
balance sheet items could therefore differ significantly from the
combined financial information presented below.
This stock exchange release also contains non-GAAP measures (GAAP being
IFRS for Konecranes and US GAAP for Terex). These non-GAAP measures may
not be comparable to similarly titled measures disclosed by other
companies. The non-GAAP measures of Konecranes and Terex may not be
comparable. For a reconciliation between reported and non-GAAP/adjusted
information for Terex please see the reports and presentations for Q4
2014 and Full Year 2014.
Combined statement of income (reported adjusted numbers for continuing
operations) and statement of cash flow information for illustrative
purposes. No adjustments made to align the accounting principles.
|
|
|
|
|
|
|
|
2014
|
|
2013
|
|
|
USD million
|
Combined Company
|
|
Konecranes Adjusted
|
|
Terex Adjusted
|
|
Combined Company
|
|
Konecranes Adjusted
|
|
Terex Adjusted
|
|
|
|
|
|
|
|
|
|
Net Sales
|
9,981.0
|
|
2,672.1
|
|
7,308.9
|
|
9,872.0
|
|
2,788.0
|
|
7,084.0
|
|
|
EBITDA (2)
|
845.0
|
|
215.5
|
|
629.5
|
|
828.4
|
|
205.3
|
|
623.1
|
|
|
D&A (1)
|
(205.3)
|
|
(57.3)
|
|
(148.0)
|
|
(194.9)
|
|
(51.9)
|
|
(143.0)
|
|
|
EBIT (2)
|
639.7
|
|
158.2
|
|
481.5
|
|
633.5
|
|
153.4
|
|
480.1
|
|
|
Financial Items
|
(131.6)
|
|
(11.2)
|
|
(120.4)
|
|
(130.5)
|
|
(12.0)
|
|
(118.5)
|
|
|
Taxes (2)
|
(137.0)
|
|
(44.9)
|
|
(92.1)
|
|
(154.4)
|
|
(48.9)
|
|
(105.5)
|
|
|
Non Controlling Interest
|
(0.5)
|
|
-
|
|
(0.5)
|
|
5.1
|
|
-
|
|
5.1
|
|
|
Net Income
|
370.6
|
|
102.1
|
|
268.5
|
|
353.7
|
|
92.5
|
|
261.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating
|
607.8
|
|
197.1
|
|
410.7
|
|
348.2
|
|
159.7
|
|
188.5
|
|
|
Capital expenditure
|
(137.3)
|
|
(55.8)
|
|
(81.5)
|
|
(159.5)
|
|
(76.7)
|
|
(82.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average EUR/USD rates of 1.329 and 1.328 have been used for 2014 and
2013 respectively.
Combined balance sheet for illustrative purposes. No adjustments made to
align the accounting principles.
|
|
|
|
|
|
|
|
|
|
12/31/2014
|
|
12/31/2013
|
|
|
USD million
|
|
Combined Company
|
|
Konecranes Adjusted
|
|
Terex Adjusted
|
|
Combined Company
|
|
Konecranes Adjusted
|
|
Terex Adjusted
|
|
|
|
|
|
|
|
|
|
|
Non current assets
|
|
4,457.5
|
|
607.5
|
|
2,571.8
|
|
4,773.5
|
|
665.7
|
|
2,897.3
|
|
|
Inventories
|
|
1,868.2
|
|
407.3
|
|
1,460.9
|
|
2,062.1
|
|
448.9
|
|
1,613.2
|
|
|
Other current assets
|
|
2,077.0
|
|
659.9
|
|
1,417.1
|
|
2,365.0
|
|
746.9
|
|
1,618.1
|
|
|
Cash
|
|
597.1
|
|
118.9
|
|
478.2
|
|
590.4
|
|
182.3
|
|
408.1
|
|
|
Total Assets
|
|
8,999.8
|
|
1,793.7
|
|
5,928.0
|
|
9,791.1
|
|
2,043.9
|
|
6,536.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity
|
|
3,862.7
|
|
545.4
|
|
2,039.1
|
|
4,038.4
|
|
613.0
|
|
2,214.8
|
|
|
Non current liabilities
|
|
2,589.4
|
|
343.6
|
|
2,245.8
|
|
2,916.4
|
|
319.2
|
|
2,597.2
|
|
|
Current liabilities
|
|
2,547.7
|
|
904.6
|
|
1,643.1
|
|
2,836.4
|
|
1,111.7
|
|
1,724.7
|
|
|
Total Equity and liabilities
|
|
8,999.8
|
|
1,793.7
|
|
5,928.0
|
|
9,791.1
|
|
2,043.9
|
|
6,536.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest- bearing debt
|
|
2,089.2
|
|
300.4
|
|
1,788.8
|
|
2,417.6
|
|
440.9
|
|
1,976.7
|
|
|
Interest- bearing net debt
|
|
1,492.1
|
|
181.5
|
|
1,310.6
|
|
1,826.8
|
|
258.2
|
|
1,568.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end EUR/USD rates of 1.214 and 1.379 have been used for 2014 and
2013 respectively.
(1) D&A for Terex includes depreciation, amortization, and bank fee
amortization not included in Income (loss) from operations.
(2)
Konecranes adjusted EBITDA excludes restructuring costs of $4.3 million
in 2014 and $18.7 million in 2013 compared to the corresponding IFRS
statement of income. Adjusted EBIT excludes restructuring costs of $4.3
million in 2014 and $41.0 million in 2013. The tax effect of the
excluded restructuring items have increased taxes by $1.3 million in
2014 and $14.2 million in 2013 compared to the IFRS statement of income.

View source version on businesswire.com: http://www.businesswire.com/news/home/20150810006447/en/
Source: Terex Corporation
Terex Corporation
Tom Gelston, 203-222-5943
Vice President
Investor Relations
thomas.gelston@terex.com